Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$364,000

NAL Estimated Property Value

4271 Lake Villas Drive, Fort Worth, TX, 76137

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,052 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$119.88 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,024 sqft

Building Information

Year Built2000
Stories1
Garage Spaces2

Land Information

APN12884C-1-17
Lot Number17
SubdivisionEstates & Villas At Fossil Crk
Land UseResidential
Legal DescriptionESTATES & VILLAS AT FOSSIL CRK BLOCK 1 LOT 17
Census Tract105007
Assessed Land Value$75,000
Assessed Improvement Value$285,000
Assessment Year2025

About this property

Ready for move in!!! Interior with lots of builtin upgrades, archways, niches, kitchen with cooktop island. Sprinkler system with garage door openers. Exterior with excellent landscaping, private backyard. Lot is located on on cul-de-sac, no through traffic. Property is in HOA subdivision with private mini-lake, private boat dock, and walking trails. Buyer to verify all information, including measurements.This property may qualify for Seller Financing (Vendee) . Sellers name is Secretary of Veteran Affairs.

Investor Tools

Property Icon
$364,000
Estimated Property Value
$0Estimated Mortgage Balance
$364,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
$505/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,680
$360,000
2025
$75,000
$285,000
$360,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,680
$360,000

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$364,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$505/mo
+$1,945/mo
8.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4271 Lake Villas Drive | Property Details | No Agent List