1view

Owner Contacts

$583,910

NAL Estimated Property Value

428 Beacon Hill Dr, Coppell, TX, 75019

Off Market

3 Beds

2 Bath

2,031 Sq Ft

$260.86 / sqft

Built in 1993

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt In Gas Range, Convection Oven, Double Oven, Dryer, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Microwave, Vented Exhaust Fan, Washer

FlooringCarpet, Ceramic Tile

Exterior

Private Pool

Exterior FeaturesGarden, Lighting, Private Yard, Rain Gutters

Lot Size8,280 sqft

Building Information

Year Built1993

Stories1

Roof Type105

Garage Spaces2

Land Information

APN180056100B0040000

Lot Number4

SubdivisionRiverchase

Land UseResidential

Legal DescriptionRIVERCHASE ESTATES BLK B LT 4 INT202200257907 DD09282022 CO-DC 0056100B00400 2CO0056100B

Census Tract014121

Assessed Land Value$130,000

Assessed Improvement Value$453,910

Assessment Year2025

About this property

Exceptional 3-Bedroom,2-Bath,2031sqft One Level Home set on Large Level Parcel in Riverchase Estates featuring Beautifully Landscaped Grounds,Fenced Backyard,Spectacular In-ground Pool,Spa,&Large 2-Car Garage with Alley Access.Highlights:Large Formal Entry Opens to Light and Bright Floor Plan.Big Great Room-LivingRoom with Masonry Tile Hearth Fireplace with Painted Mantel,Vaulted Ceilings&Crown Molding.Large Formal Dining Room with Bay Window,Plantation Shutters,and High Ceiling.Remodeled Cook's Kitchen features Lots of Granite Countertops and Custom Cabinets,Full Tile Backsplash, SS Thermador Gas Cooking & Double Ovens,Pantry,Butler's Pantry,& Large Casual Dining Area.Luxurious Master features Vaulted Ceiling,Sitting Area,Private 5pc Ensuite,Big Walk-in Closet and Additional Closet.Large 2nd Bedroom with Walk-in Closet,Lighted Ceiling Fan,and Crown Molding.3rd Large Bedroom with French Door Access,Lighted Ceiling Fan,and Plantation Shutters.New Roof 2019.New Gas Furnace and AC 2017.

Investor Tools

$583,910

Estimated Property Value

$0Estimated Mortgage Balance

$583,910Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,503 /month

Positive

Cash Flow Estimate:

$1,168 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,173/month

$157/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,158

$583,910

2025

$130,000

$453,910

$583,910

Tax History

Year

Tax Paid

Assessed Value

2024

$11,158

$583,910

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$583,910

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,420/mo

$157/mo

+$2,263/mo

5.0%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area