Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$554,000

NAL Estimated Property Value

428 Lynndale Ct, Hurst, TX, 76054

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,078 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$129.92 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Range, Electric Water Heater, Double Oven

Exterior

Lot Size20,343 sqft

Building Information

Year Built1979
Stories2
Garage Spaces3

Land Information

APN25270-30-3A
Lot Number3A
SubdivisionMayfair North Addition
Land UseResidential
Legal DescriptionMAYFAIR NORTH ADDITION BLOCK 30 LOT 3A
Census Tract113612
Assessed Land Value$140,100
Assessed Improvement Value$397,769
Assessment Year2025

About this property

Come and see this grand Spanish Mid-Modern fixer 4 bedrooms, 3 baths, 2 living area, covered back porch and 2 fireplaces. This is an original 1979 home in coveted Mayfair Addition. It needs multiple updates including some foundation work, flooring, updating bathrooms and kitchen, flooring. Cash or conventional only. The house sits on nearly a half acre and is walking distance to Tom Thumb and other shops. Fabulous location with highly rated schools. This home has so much to offer - just needs lots of love and attention. Tile roof has many more years of life, just needs to be sealed and pressure washed. French drain installed about one year ago and main line plumbing updated as well. Beautiful neighborhood. Bring us an offer and make this rough diamond shine. Blocks from Colleyville. Have instant equity in this home with a construction loan. Price is reflecting the amount of work needed.

Investor Tools

Property Icon
$554,000
Estimated Property Value
$0Estimated Mortgage Balance
$554,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,324 /month
Positive
Cash Flow Estimate:
$1,108 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,412
$537,869
2025
$140,100
$397,769
$537,869
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,412
$537,869

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$554,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,060/mo
N/A
+$3,060/mo
6.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Hurst

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

428 Lynndale Ct | Property Details | No Agent List