Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$573,000

NAL Estimated Property Value

4282 Hearthside Dr, Grapevine, TX, 76051

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,825 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$208.85 / sqft
Year BuiltBuilt in 1989

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Microwave
FlooringVinyl

Exterior

Private PoolPrivate Pool
Lot Size8,725 sqft

Building Information

Year Built1989
Stories2
Garage Spaces2

Land Information

APN8519-1-83
Lot Number83
SubdivisionCountryside Estates Addition
Land UseResidential
Legal DescriptionCOUNTRYSIDE ESTATES ADDITION BLOCK 1 LOT 83
Census Tract113633
Assessed Land Value$100,200
Assessed Improvement Value$342,200
Assessment Year2025

About this property

Exceptional Value in South Grapevine within GCISD! Nestled on a quiet cul-de-sac in the highly sought-after Grapevine-Colleyville ISD—featuring Colleyville Heritage High School—this beautifully updated home offers both comfort and convenience. Enjoy a private backyard oasis complete with a sparkling pool, perfect for relaxing or entertaining. Recent upgrades include new luxury vinyl wood flooring throughout, fresh interior paint, and a brand-new roof installed in October 2025. Ideally located just minutes from major DFW freeways, DFW Airport, Historic Main Street, and Grapevine Lake, this home combines modern updates with an unbeatable location.

Investor Tools

Property Icon
$573,000
Estimated Property Value
$545,176Estimated Mortgage Balance
$27,824Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,427
$442,400
2025
$100,200
$342,200
$442,400
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,427
$442,400

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Brazos National Bank
Unknown
$549,158
No
First
Dec 4, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$545,176
$27,824
4%
95%
$3,293/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$3,293/mo
$-713/mo
5.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Grapevine

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4282 Hearthside Dr | Property Details | No Agent List