NoAgentList RatingHow are grades calculated?

2view

$335,250

430 N Denver St, Dallas, TX, 75203

Off Market

3 Beds

1 Bath

1,562 Sq Ft

Single Family Residence

$121.64 / sqft

Built in 1922

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Oven, Refrigerator, Gas Water Heater

FlooringCarpet, Laminate, Vinyl

Exterior

Lot Size4,914 sqft

Building Information

Year Built1922

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000250777000000

Lot Number8

Land UseResidential

Legal DescriptionGOODES JNO R BLK 74/3055 PT LT 8 50FR 7TH ST INT202100025856 DD01272021 CO-DC 3055 074 00800 2003055 074

Census Tract002002

Assessed Land Value$196,560

Assessed Improvement Value$138,690

Assessment Year2025

About this property

Bring this charming Oak Cliff, craftsman style house back to life. The 3 bed + office or bonus room offers lots of space. Walk down the street and have immediate access to Lake Cliff Park, or enjoy the thriving Bishop Arts District minutes from your front door. Some updates have already been done - all new plumbing under the house and to the street (2019), and new water heater (2016). This house can easily be rehabbed or have endless possibilities since it is zoned for townhouse or duplex. Investors are welcome and future homeowners are encouraged! Come make this house your own!

Investor Tools

$335,250

Estimated Property Value

$273,750Estimated Mortgage Balance

$89,099Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,012 /month

Positive

Cash Flow Estimate:

$671 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$536/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,756

$335,250

2025

$196,560

$138,690

$335,250

Tax History

Year

Tax Paid

Assessed Value

2024

$4,756

$335,250

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

Conventional

$273,750

First

Feb 13, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$246,151

$89,099

26%

73%

$1,642/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,642/mo

+$330/mo

7.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area