Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A+
NoAgentList RatingHow are grades calculated? Info

$482,140

4301 Westchester Dr, Waco, TX, 76710

$552,736 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,558 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$106.52 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Double Oven
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Lot Size4,400 sqft

Building Information

Year Built1981
Stories2
Roof Type105
Garage Spaces2

Land Information

APN480451050174015
Lot Number1
SubdivisionWindmill Hill
Land UseResidential
Legal DescriptionWINDMILL HILL LOT 1 BLOCK R ACRES .101
Census Tract002800
Assessed Land Value$56,010
Assessed Improvement Value$426,130
Assessment Year2025

About this property

Windmill Hill home on corner lot with winter distant views of Lake Waco. Beautiful area with well manicured landscaping, mature tree lined streets, and a community pool to enjoy on those hot summer days. The association takes care of mowing and pool upkeep for a small monthly fee. There are 4 bedrooms plus an office and 3.5 baths. The living and dining area is expansive and open with huge windows and doors leading out to the patio. Updated kitchen with double ovens, pantry, built in desk and breakfast area. Master suite with spa like bath and large walk in closet. Guest rooms are nice size along with well appointed baths. Guest rooms have direct access to balcony with pretty views. Extra storage room in the home as well as tool room in garage. New roof 2/22 This location is very desirable - call today for your private tour.

Investor Tools

Property Icon
$482,140
Estimated Property Value
$333,000Estimated Mortgage Balance
$25,406Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$552,735
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,893 /month
Positive
Cash Flow Estimate:
$964 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$986/month
$150/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,419
$482,140
2025
$56,010
$426,130
$482,140
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,419
$482,140

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Bank And Trust
Purchase Money Mortgage
$333,000
No
First
May 19, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$456,734
$25,406
5%
95%
$2,957/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,354/mo
$3,107/mo
$-1,753/mo
3.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4301 Westchester Dr | Property Details | No Agent List