Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$305,000

4303 Buena Vista St # A-202, Dallas, TX, 75205

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths640 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.27 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Vented Exhaust Fan, Washer
FlooringCeramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size22,423 sqft

Building Information

Year Built1983
Stories1
Roof Type105

Land Information

APN00C07600000A00202
Lot Number85A
SubdivisionBuena Vista Villa Condominiums
Land UseResidential
Legal DescriptionBUENA VISTA VILLA CONDOMINIUMS BLK 1529 LOT 85A MONICA APT 2A UNIT 202 CE 3.1375% INT201400268168 DD10172014 CO-DC 1529 000
Census Tract000705
Assessed Land Value$77,400
Assessed Improvement Value$138,710
Assessment Year2025

About this property

Move In Ready! Stunning 1 Bedroom, 1 Bathroom Condominium in the Coveted Uptown Area! Conveniently Situated Just Off Knox Street with Direct Access to the Katy Trail. This Condo Features a Generous Living Room with a Cozy Wood-Burning Fireplace, an Elegant Dining Room, and a Kitchen Equipped with Stainless Steel Appliances. Abundant Windows Open to a Balcony, Flooding the Space with an Abundance of Natural Light. For Your Convenience, a Washer-Dryer is Included in the Unit. This Gated Community Offers Assigned Covered Parking, Visitor Parking Spaces, and Additional Street Parking for Your Guests. The HOA Fees are Covered by the Owner and Include Water, Trash, and Common Area Maintenance. Enjoy the Peace of Mind of Controlled Gate Access Surrounding the Property. Unit is Easily Accessible via Elevator and is Nestled on a Beautiful Tree-Lined Street. You'll Love the Convenience of Strolling to Knox Street, Which is Home to Many Boutiques, Stores, Restaurants, and Bars.

Investor Tools

Property Icon
$305,000
Estimated Property Value
$113,081Estimated Mortgage Balance
$205,567Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$492/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,377
$216,110
2025
$77,400
$138,710
$216,110
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,377
$216,110

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$113,081
No
First
Mar 2, 2020
Apr 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$99,433
$205,567
67%
33%
$678/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,860/mo
$678/mo
+$1,182/mo
7.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4303 Buena Vista St # A-202 | Property Details | No Agent List