Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$400,000

4303 Buena Vista St Apt 302, Dallas, TX, 75205

Off Market

2 Beds

2 Bath

1,094 Sq Ft

Condos / Townhouses

$2.51 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan, Washer

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size22,423 sqft

Building Information

Year Built1983

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00C07600000A00302

SubdivisionBuena Vista Villa Condominiums

Land UseResidential

Legal DescriptionBUENA VISTA VILLA CONDOMINIUMS BLK 1529 LOT 85A MONICA BLDG A UNIT 302 CE 5.3632% INT201700163986 DD05302017 CO-DC 1529 000

Census Tract000705

Assessment Year2025

About this property

Great 2 bedroom unit right on the Katy Trail. Walking Distance to all shopping and restaurants Knox Henderson has to offer. Updated SS appliances, wood floors, gas fireplace, and private en suite bathrooms for both bedrooms. The upstairs loft style master is a fully remodeled private retreat including a luxurious private bathroom and a massive custom closet system. Community features a gated entrance, community pool, and direct access to the Katy Trail. Unit comes with one assigned parking space and one private garage complete with a large storage closet.

Investor Tools

$400,000

Estimated Property Value

$0Estimated Mortgage Balance

$400,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,400 /month

Positive

Cash Flow Estimate:

$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$717/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,602

$362,690

2025

N/A

$362,690

Tax History

Year

Tax Paid

Assessed Value

2024

$6,602

$362,690

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$400,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,200/mo

N/A

+$2,200/mo

6.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area