Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$218,000

NAL Estimated Property Value

4304 Hodgkins Rd, Lake Worth, TX, 76135

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,101 Sq Ft
price_per_sqft$189.37 / sqft
Year BuiltBuilt in 1957

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Range
FlooringCarpet, Ceramic Tile, Hardwood, Laminate

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size8,838 sqft

Building Information

Year Built1957
Stories1
Garage Spaces1

Land Information

APN44940-2-2
Lot Number2
SubdivisionWallis, C G Subdivision
Land UseResidential
Legal DescriptionWALLIS, C G SUBDIVISION BLOCK 2 LOT 2
Census Tract110401
Assessed Land Value$35,000
Assessed Improvement Value$146,789
Assessment Year2025

About this property

4304 Hodgkins Road sits between the shores of Lake Worth and Eagle Mountain Lake, offering a rare opportunity for someone with vision to create something truly special. Much of the hard work is already done. Major updates, including the roof, plumbing, and windows, were completed in 2018, with a refreshed shower in 2023 and fresh interior paint adding even more value before your plans begin. Inside, original hardwood floors in the bedrooms bring warmth and timeless character that's increasingly hard to find. Location is where this property truly shines. Within minutes you're on the water, boating, fishing, kayaking, or soaking in a Texas sunset. Hodgkins Park, Marina Park, Arrow S Park, and the Lake Worth Boat Docks make spontaneous afternoons outdoors effortless. Nature lovers will love having the Fort Worth Nature Center & Refuge just around the corner, one of the largest urban nature centers in the country, with miles of hiking trails, canoe and kayak launches, and abundant wildlife that feels worlds away from the city, even though it isn't. Whether you're an investor, a weekend project enthusiast, or a buyer searching for the right home in the right location, this property offers tremendous potential. Shopping, dining, and Fort Worth's major destinations are all just minutes away, creating a rare balance of peaceful surroundings and everyday convenience. 4304 Hodgkins Road is full of possibility and deserves a spot on your must-see list.

Investor Tools

Property Icon
$218,000
Estimated Property Value
$113,716Estimated Mortgage Balance
$104,284Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,308 /month
Positive
Cash Flow Estimate:
$436 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$183/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,107
$181,789
2025
$35,000
$146,789
$181,789
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,107
$181,789

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gsb Mortgage Inc
Conventional
$121,600
No
First
Dec 3, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,716
$104,284
47%
52%
$730/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$730/mo
+$1,197/mo
10.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Lake Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4304 Hodgkins Rd | Property Details | No Agent List