B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$301,100

NAL Estimated Property Value

4304 Landrum Avenue, Dallas, TX, 75216

Off Market

4 Beds

2 Bath

1,670 Sq Ft

Single Family Residence

$125.75 / sqft

Built in 2020

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size9,937 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Land Information

APN00000508486000000

Lot Number18,21

SubdivisionCity View

Land UseResidential

Legal DescriptionCITY VIEW BLK 4/6083 PTLTS 18 & 21 ACS 0.14 INT202100037708 DD02032021 CO-DC 6083 004 01800 2006083 004

Census Tract008703

Assessed Land Value$80,000

Assessed Improvement Value$221,100

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED. Highest and best by Monday, December 7 at noon. Beautiful NEW 2020 CONSTRUCTION will be completed by the end of December. Located just 15 minutes from Downtown Dallas! Pictures are from previous home built but will be looking identical in this home as reference. This spectacular home has been built including 4 spacious bedroom and 2 full bath. An open floor plan, high ceilings, fresh & clean color scheme throughout the house. Kitchen is perfect for those home cooked meals including stainless appliances, granite countertops, and much more. Don't miss out on showing this property!

Investor Tools

$301,100

Estimated Property Value

$185,998Estimated Mortgage Balance

$115,102Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,807 /month

Positive

Cash Flow Estimate:

$602 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$504/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,548

$301,100

2025

$80,000

$221,100

$301,100

Tax History

Year

Tax Paid

Assessed Value

2024

$4,548

$301,100

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Caliber Home Loans Inc

Conventional

$206,852

First

Feb 3, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$185,998

$115,102

38%

62%

$1,241/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,241/mo

+$1,331/mo

10.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area