Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$182,730

NAL Estimated Property Value

4306 Elsie Faye Heggins St, Dallas, TX, 75210

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths832 Sq Ft
price_per_sqft$102.16 / sqft
Year BuiltBuilt in 1949

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesNone

Exterior

Lot Size4,967 sqft

Building Information

Year Built1949
Stories1
Roof Type105
Garage Spaces1

Land Information

APN00000325024000000
Lot Number10
SubdivisionWahoo Parkway
Land UseResidential
Legal DescriptionWAHOO PARKWAY BLK B/4474 LOT 10 INT202300146270 DD07182023 CO-DC 4474 00B 010 1004474B000
Census Tract002703
Assessed Land Value$60,000
Assessed Improvement Value$122,730
Assessment Year2025

About this property

Buyer’s Loan Fell Through, You Have A Rare Second Chance To Buy This One! Great deal for Investors, Landlords, and Flippers looking for Inventory! Super Investment Opportunity in Sunny South Dallas! The Owner started the work but couldn’t complete it. It’s nicely gutted out, and ready for remodeling! This makes it much easier and faster to complete the Rehab! The Original Hardwood Flooring is an added Bonus! If you're looking for a Fix and Flip, Remodel to Rent, or a Rehab to Owner Finance! Then look no more; you've found the Perfect Property! Once Restored this home could easily rent for $1,200-$1,400 a month! The After Repaired Value is $200k-$205k, depending on your Buyers quality of work! The Rehab cost is $30k-$35k! With Dallas Housing Shortage, once this one is complete, it’ll sell fast! Located close to Downtown Dallas, Deep Ellum, Fair Park, Cotton Bowl, and all the Major Freeways! Offer Deadline Date is Wednesday July 5th at 7 pm! Send your Highest and Best! No Blind Offers!

Investor Tools

Property Icon
$182,730
Estimated Property Value
$880,598Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,096 /month
Positive
Cash Flow Estimate:
$365 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$428/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,222
$182,730
2025
$60,000
$122,730
$182,730
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,222
$182,730

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rflf 7 Llc
Commercial
$924,000
No
First
Oct 12, 2023
Nov 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$880,598
N/A
0%
482%
$5,540/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,565/mo
$5,540/mo
$-3,975/mo
10.3%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4306 Elsie Faye Heggins St | Property Details | No Agent List