1view

Owner Contacts

$478,416

NAL Estimated Property Value

4307 Sausalito Dr, Dallas, TX, 75287

Off Market

4 Beds

3 Bath

2,457 Sq Ft

Single Family Residence

$183.15 / sqft

Built in 1988

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Vented Exhaust Fan, Wine Cooler

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters

Building Information

Year Built1988

Stories2

Roof Type105

Garage Spaces2

Land Information

APNR-1754-028-0020-1

Lot Number2

SubdivisionParkway Village Section Two (Cpl)

Land UseResidential

Legal DescriptionPARKWAY VILLAGE SECTION TWO (CPL), BLK 28/8740, LOT 2 & W 1/2 COMMON AREA 1

Census Tract031721

Assessed Land Value$143,000

Assessed Improvement Value$335,416

Assessment Year2025

About this property

Hard to find 4 Bedroom 2.1 Bathroom Home on one of the Largest Lots in Parkway Village! Situated right across from the Community Tennis Courts makes this property Prime location within the Neighborhood. Side Entry Foyer Greeted w Laminate Flooring Throughout Downstairs, Family Room w Fireplace & Wet Bar, Dining Room w Paneled Chair Railing, Kitchen w Granite Countertops, Island, SS Appliances including Gas Range & Eat In Breakfast Nook. Upstairs is all 4 Bedrooms, including Owners Suite w Ensuite Bath...Separate Vanities, Jetted Tub, Separate Walkin Shower & Walkin Closet. 3 Generous Size Secondary Bedrooms & Full Bath w Dual Sinks. Backyard w Extended Covered Porch & Wooden Privacy Fence offers plenty of Room to Roam & Play. Bring Your Vision & A Lil TLC...Youve Got a Gem in West Plano School District! Priced to Sell...Sold AS IS.

Investor Tools

$478,416

Estimated Property Value

$366,522Estimated Mortgage Balance

$111,894Estimated Equity

23% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,870 /month

Positive

Cash Flow Estimate:

$957 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$695/month

$189/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,953

$478,416

2025

$143,000

$335,416

$478,416

Tax History

Year

Tax Paid

Assessed Value

2024

$5,953

$478,416

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Fha

$400,610

Yes

First

Nov 19, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$366,522

$111,894

23%

77%

$2,402/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$2,591/mo

$-371/mo

5.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area