Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$215,025

NAL Estimated Property Value

4309 Harwen Ter, Fort Worth, TX, 76133

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths944 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$198.09 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
AppliancesGas Oven, Gas Range

Exterior

Lot Size6,717 sqft

Building Information

Year Built1950
Stories1
Garage Spaces1

Land Information

APN22380-27-3
Lot Number3
SubdivisionKellis Park Addition
Land UseResidential
Legal DescriptionKELLIS PARK ADDITION BLOCK 27 LOT 3
Census Tract105600
Assessed Land Value$40,320
Assessed Improvement Value$174,705
Assessment Year2025

About this property

This charming 3 bed 2 bath Home in the neighborhood of Kellis Park located just minutes from TCU and Mclean Middle School and grocery stores. Downtown Fort Worth is just a short drive where you are able to enjoy Restaurants, shopping, and entertainment. This lovely home has been remodeled from the previous owner. Spacious backyard with a beautiful pergola to relax. Small cozy home for a small family.

Investor Tools

Property Icon
$215,025
Estimated Property Value
$177,377Estimated Mortgage Balance
$37,648Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,290 /month
Positive
Cash Flow Estimate:
$430 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,430
$215,025
2025
$40,320
$174,705
$215,025
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,430
$215,025

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The American National Bank Of Texas
Conventional
$181,390
No
First
Feb 6, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,377
$37,648
17%
82%
$1,088/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,088/mo
+$932/mo
11.3%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4309 Harwen Ter | Property Details | No Agent List