Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$614,690

NAL Estimated Property Value

431 Nathan Dr, Copperas Cove, TX, 76522

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,479 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$158.06 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDouble Oven, Dishwasher, Disposal
FlooringSlate, Terrazzo, Tile

Exterior

Lot Size1.04 acres

Building Information

Year Built2022
Roof Type105
Garage Spaces4

Land Information

APN1-69-37-1602
Lot Number1-2
SubdivisionSun Set Estates Phs 4
Land UseResidential
Legal DescriptionSUN SET ESTATES PHS 4, BLOCK 2, LOT 1 & 2 PT, ACRES 1.04
Census Tract010604
Assessed Land Value$47,390
Assessed Improvement Value$567,300
Assessment Year2025

About this property

Elegant 4-Bedroom 3.5- Bathroom Home on Over an Acre – No City Taxes & Shop & Easy Fort Cavazos Commute! This stunning 2,900+ sq. ft. home offers 4 spacious bedrooms, 3.5 luxurious baths, an office, and a 2-car wraparound garage, all set on over an acre of land. Step through the grand double front doors into a beautifully designed open-concept floor plan featuring soaring 13-ft ceilings, upgraded white cabinetry, and gleaming 34x34 ceramic tile floors throughout. The chef’s kitchen is a dream, boasting ample storage, a double oven, dishwasher, and sleek stainless steel appliances. The split-bedroom layout ensures privacy, with the master suite serving as a true retreat—featuring double doors leading to a private backyard, a spa-like ensuite with a walk-through shower, garden tub, double vanities, and an expansive 13x13 walk-in closet. One secondary bedroom includes its own private ensuite, while the remaining two share a beautifully appointed bath. For car enthusiasts or those in need of extra space, the detached 1,800 sq. ft. garage includes a three-bay shop and a versatile flex room for endless possibilities. Enjoy the perks of no city taxes, an easy commute to Fort Cavazos, and the luxury of plenty of space inside and out! Don't miss this incredible opportunity—schedule a showing today!

Investor Tools

Property Icon
$614,690
Estimated Property Value
$497,870Estimated Mortgage Balance
$116,820Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,688 /month
Positive
Cash Flow Estimate:
$1,229 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$966/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,516
$614,690
2025
$47,390
$567,300
$614,690
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,516
$614,690

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amarillo National Bank
Conventional
$513,950
No
First
Aug 28, 2024
Sep 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$497,870
$116,820
19%
81%
$3,082/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Copperas Cove

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

431 Nathan Dr | Property Details | No Agent List