B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$502,000

NAL Estimated Property Value

4310 Bowser Avenue 111, Dallas, TX, 75219

Off Market

2 Beds

3 Bath

2,017 Sq Ft

Condos / Townhouses

$180.96 / sqft

Built in 1974

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Other, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size40,000 sqft

Building Information

Year Built1974

Stories3

Roof Type105

Garage Spaces2

Land Information

APN00000161051200000

Lot Number1-5

SubdivisionIntown Towhomes I

Land UseResidential

Legal DescriptionINTOWN TOWHOMES I BLK 6/1580 LOTS 1-5 BLDG C APT 111 & 5.2275% CE INT202100047398 DD02122021 CO-DC 1580 006 001 1001580 006

Census Tract000608

Assessed Land Value$188,210

Assessed Improvement Value$291,830

Assessment Year2025

About this property

Here is your chance to own a one of a kind tri-level townhouse in the heart of Oaklawn. This luxury presentation has left no stone unturned nor corner unfinished. This gorgeous home is only a mere walking distance from some of the greatest shopping and dining experiences Oaklawn has to offer. #111 is an end unit in a beautiful 20-unit community with the largest floorplan the complex has to offer. Sporting a private patio and third level balcony overlooking the main courtyard this private palace balances exclusivity and convenience effortlessly. Loaded with amazing features and posh finishes this modern marvel will be a delight that any city dweller will relish.

Investor Tools

$502,000

Estimated Property Value

$291,335Estimated Mortgage Balance

$210,665Estimated Equity

41% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,012 /month

Positive

Cash Flow Estimate:

$1,004 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$772/month

$290/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,751

$480,040

2025

$188,210

$291,830

$480,040

Tax History

Year

Tax Paid

Assessed Value

2024

$6,751

$480,040

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Swbc Mortgage Corp

Conventional

$324,000

First

Feb 11, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$291,335

$210,665

41%

58%

$1,943/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$2,233/mo

$-63/mo

5.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area