Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,258,000

NAL Estimated Property Value

4310 Cynthia St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,260 Sq Ft
price_per_sqft$295.31 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size5,127 sqft

Building Information

Year Built2021
Stories1
Garage Spaces2

Land Information

APN0591270310019
Lot Number19
SubdivisionSouthdale
Land UseResidential
Legal DescriptionLT 19 BLK 31 & ADJ N 2.5 FT OF ABANDON ALLEY SOUTHDALE
Census Tract412800
Assessed Land Value$387,281
Assessed Improvement Value$859,019
Assessment Year2025

About this property

Great location to build a new house in Bellaire. Examples of new constructions in the area are 4304 Cynthia sold for $913K and 4432 Cynthia sold for $1.1M. This lot is walking distance to Horn Elementary, Nature Discovery center and Evergreen Park. Minutes away from Meyerland plaza, Whole foods and the Medical center. No showings inside the house. Flooded house was not remediated. Bedroom dimensions are approximate. Survey and seller disclosure available.

Investor Tools

Property Icon
$1,258,000
Estimated Property Value
$907,061Estimated Mortgage Balance
$350,939Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,548 /month
Positive
Cash Flow Estimate:
$2,516 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,075/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,615
$1,246,300
2025
$387,281
$859,019
$1,246,300
No

Tax History

Year
Tax Paid
Assessed Value
2024
$18,615
$1,246,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hsbc Bank Usa
Conventional
$950,000
No
First
Feb 28, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$907,061
$376,939
29%
72%
$5,502/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$5,502/mo
$-2,162/mo
3.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4310 Cynthia St | Property Details | No Agent List