1view

Owner Contacts

$211,000

NAL Estimated Property Value

4311 Cole Avenue 107, Dallas, TX, 75205

Off Market

1 Beds

1 Bath

636 Sq Ft

$227.99 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Range, Plumbed For Ice Maker, Refrigerator, Washer

FlooringCarpet, Ceramic Tile

Exterior

Lot Size13,500 sqft

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN00C11130000A00107

Lot Number3

Subdivision4311 Cole Avenue Condominiums

Land UseResidential

Legal Description4311 COLE AVENUE CONDOMINIUMS BLK F/1528 LOT 3 BLDG A UNIT 107 CE 8.1372% INT202200019641 DD01202022 CO-DC 1528 00F 00300

Census Tract000705

Assessed Land Value$115,340

Assessed Improvement Value$43,660

Assessment Year2025

About this property

Price reduced to sell, cash investors only. Imagine being able own or live on Cole Ave for this price. Secure, quiet private 12-unit building w electric-gate & a covered parking spot (#7). 4 Guest parking spots in the front. UPDATES: Kitchen has Quartz tops; zero-radius single bowl sink w nickel pull out faucet; Stylish White Herringbone subway back splash: Bath has Quartz top w rectangular sink & single stem faucet plus mirror & nickel lighting: all fresh interior paint, trim & doors: Stainless appliances: Fans: H2O heater. Includes Stainless frig & stackable top-load washer & dryer! Seller will consider leasing for $1500 mo. Seller requires a cash offer & quick close. NO Airbnb or lease less than 30 days.

Investor Tools

$211,000

Estimated Property Value

$0Estimated Mortgage Balance

$211,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,266 /month

Positive

Cash Flow Estimate:

$422 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$384/month

$115/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,554

$159,000

2025

$115,340

$43,660

$159,000

Tax History

Year

Tax Paid

Assessed Value

2024

$3,554

$159,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$211,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,860/mo

$115/mo

+$1,745/mo

10.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area