1view

Owner Contacts

$564,000

NAL Estimated Property Value

4312 Dickson Street C, Houston, TX, 77007

Off Market

3 Beds

4 Bath

2,515 Sq Ft

Single Family Residence

$194.83 / sqft

Built in 2015

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher

FlooringTile

Exterior

Exterior FeaturesBalcony

Lot Size1,498 sqft

Building Information

Year Built2015

Garage Spaces1

Land Information

APN1363290010003

Lot Number3

Land UseResidential

Legal DescriptionLT 3 BLK 1 WEST END DICKSON T/H

Census Tract510701

Assessed Land Value$236,250

Assessed Improvement Value$296,326

Assessment Year2025

About this property

Beautiful free-standing home in a great part of Rice Military Village. Well designed spacious layout with a private bedroom and ensuite bath on 1st floor. Wood steps and wrought iron balusters on stairway. Walk up to the second level to a wide-open family room, kitchen, dining area. Convenient half bath on second level for guests. Family room is filled with natural light and has charming balcony access. Kitchen features upgraded stainless appliances and stainless vent hood, gas cooking, farm sink and breakfast bar island. Third level offers the primary retreat with a full ensuite bath offering garden tub, double sink granite vanity, and spacious frameless glass shower. Large walk-in closet. 3rd bedroom also on this level with private full bath attached. Step up to the 4th level to the study loft and high rooftop deck with amazing city views! Easy access to Memorial/Allen Parkway trails; lots of restaurants nearby. Great commute to downtown, medical center, Galleria.

Investor Tools

$564,000

Estimated Property Value

$379,288Estimated Mortgage Balance

$184,712Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,384 /month

Positive

Cash Flow Estimate:

$1,128 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$864/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,542

$532,576

2025

$236,250

$296,326

$532,576

Tax History

Year

Tax Paid

Assessed Value

2024

$7,542

$532,576

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Staviski Family Trust

Purchase Money Mortgage

$400,000

First

Jul 27, 2023

Jul 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$379,288

$184,712

32%

67%

$2,399/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$2,399/mo

+$181/mo

5.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area