B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$801,990

NAL Estimated Property Value

4312 Mckinney Avenue 10, Dallas, TX, 75205

Off Market

2 Beds

3 Bath

2,394 Sq Ft

Condos / Townhouses

$173.35 / sqft

Built in 2001

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Microwave, Plumbed For Ice Maker

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size35,000 sqft

Building Information

Year Built2001

Stories3

Roof Type172

Garage Spaces2

Land Information

APN00C06530000200010

Lot Number16A

SubdivisionBrighton Lofts South Condominiums

Land UseResidential

Legal DescriptionBRIGHTON LOFTS SOUTH CONDOMINIUMS BLK D/1526 LT 16A BLDG 2 UNIT 10 CE% 5.7 INT202400240342 DD11252024 CO-DC 1526 00D 16A

Census Tract000705

Assessed Land Value$249,380

Assessed Improvement Value$552,610

Assessment Year2025

About this property

Location, Location, Location, walking distance to Knox-Henderson shopping and restaurants. Corner unit facing front courtyard with extra windows for an abundance of natural light. First floor - guest bedroom-bath with walking closet, hallway and attached 2 car garage. The second floor is the main floor with a large living area, half bath, balcony, kitchen, and 14-foot long-separate dining room. Kitchen offering granite countertops, cabinets, gas range, pull out shelves and pantry. Third floor - master bedroom with a seating area, master bath, dual sinks, jetted tub, separate shower, large Alfa shelving walk-in closet, utility room, and another balcony. This property is very specious and must-see in person.

Investor Tools

$801,990

Estimated Property Value

$539,466Estimated Mortgage Balance

$262,524Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,812 /month

Positive

Cash Flow Estimate:

$1,604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,051/month

$344/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,596

$801,990

2025

$249,380

$552,610

$801,990

Tax History

Year

Tax Paid

Assessed Value

2024

$8,596

$801,990

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sunward

Conventional

$550,000

First

Nov 25, 2024

Dec 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$539,466

$262,524

32%

67%

$3,252/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,200/mo

$3,596/mo

$-1,396/mo

3.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area