Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$732,616

NAL Estimated Property Value

4312 Rustic Timbers Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds6 Beds
Baths4 Bath
Baths4,130 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$157.14 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 4Bathrooms Full 4
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Range
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesOutdoor Grill, Outdoor Kitchen
Lot Size7,937 sqft

Building Information

Year Built2015
Garage Spaces2

Land Information

APN40256-J-6
Lot Number6
SubdivisionSteadman Farms
Land UseResidential
Legal DescriptionSTEADMAN FARMS BLOCK J LOT 6 PER PLAT D214147574
Census Tract113943
Assessed Land Value$100,000
Assessed Improvement Value$632,616
Assessment Year2025

About this property

Absolutely stunning inside and out! Upgrades galore! Ceramic wood tile flooring, backyard oasis with heated pool and slide, outdoor kitchen with mini fridge, large fire pit, outdoor TV and covered patio. Home boasts gorgeous oversized kitchen, media and game room, study, and more. This one will check all of the boxes. Spacious bedrooms with walk in closets. Pics to come!!! ASK YOUR AGENT FOR THE FEATURES SHEET! New roof, gutters, paint, carpet, stain, and sooo much more! Electric vehicle charger, 2 tankless water heaters, custom gym. This seller went above and beyond for this home.

Investor Tools

Property Icon
$732,616
Estimated Property Value
$375,853Estimated Mortgage Balance
$356,763Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,396 /month
Positive
Cash Flow Estimate:
$1,465 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,197/month
$615/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$732,616
2025
$100,000
$632,616
$732,616
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$732,616

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$401,912
Yes
First
Nov 29, 2022
Dec 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$375,853
$356,763
48%
51%
$2,410/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4312 Rustic Timbers Dr | Property Details | No Agent List