NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$306,259

NAL Estimated Property Value

4313 Rogers St, Houston, TX, 77022

Off Market

3 Beds

1 Bath

1,080 Sq Ft

Single Family Residence

$259.26 / sqft

Built in 1936

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating

Exterior

Lot Size10,001 sqft

Building Information

Year Built1936

Garage Spaces6

Land Information

APN0610550030006

Lot Number6,7

SubdivisionWhitney Place

Land UseResidential

Legal DescriptionLTS 6 & 7 BLK 3 WHITNEY PLACE SEC 1

Census Tract530400

Assessed Land Value$270,000

Assessed Improvement Value$36,259

Assessment Year2025

About this property

Incredible opportunity to own a 10,000 SF lot in the rapidly growing Independence Heights area! This oversized lot is ideal for investors or builders looking to capitalize on the boom in new construction & high-demand rental units. Surrounded by modern townhomes & income-generating properties, this location offers strong rental potential & long-term appreciation. Minutes to The Heights, Downtown, Whole Foods 365, Houston Farmer’s Market, Airline Food Truck Park, 610 & I-45. Walkable to parks, schools & shops. Enjoy the benefits of a low tax rate, no HOA & utilities available—perfect for SFHs, duplexes or build-to-rent projects. Don’t miss your chance to build in one of Houston’s fastest-growing neighborhoods!

Investor Tools

$306,259

Estimated Property Value

$1,236Estimated Mortgage Balance

$305,023Estimated Equity

99% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,838 /month

Positive

Cash Flow Estimate:

$613 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$248/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,449

$306,259

2025

$270,000

$36,259

$306,259

Tax History

Year

Tax Paid

Assessed Value

2020

$1,449

$306,259

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Carl Melvin Roberts

Seller Carryback / Seller Financing / Seller Take-Back

$24,000

First

Apr 22, 1997

May 2005

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,236

$305,023

99%

$144/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,307/mo

$144/mo

+$1,163/mo

5.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area