Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$499,000

4313 Rowan Drive, Fort Worth, TX, 76116

$631,613 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,012 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$165.67 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Refrigerator, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesLighting, Private Yard
Lot Size8,773 sqft

Building Information

Year Built1977
Stories2
Garage Spaces2

Land Information

APN24475-1-4R1
Lot Number4R1
SubdivisionLuthers Creek Addition
Land UseResidential
Legal DescriptionLUTHERS CREEK ADDITION BLOCK 1 LOT 4R1
Census Tract102402
Assessed Land Value$110,000
Assessed Improvement Value$324,227
Assessment Year2025

About this property

Back on the market, but seller is reviewing backup offers. NESTLED IN THE TREES SITS THIS UNIQUE SOFT CONTEMPORTY IN RIDGLEA HILLS! Spacious 4 bedrooms, 3.1 baths, huge garage with built-ins. Home backs to a greenbelt, just east of Luther's Lake! Remodeled in last 2 years by previous owner. Kitchen recently painted with newly installed stainless appliances & double ovens. Spacious master suite with private deck, perfect for morning coffee! Master bath with oversize shower, two sinks, granite, nice storage. Second master with private bath is upstairs. Outside entertaining options are endless in the private courtyard and back deck with greenbelt views! You will love living in Ridglea Hills!

Investor Tools

Property Icon
$598,000
Estimated Property Value
$0Estimated Mortgage Balance
$246,330Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$631,612
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,588 /month
Positive
Cash Flow Estimate:
$1,196 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,062/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,750
$434,227
2025
$110,000
$324,227
$434,227
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,750
$434,227

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$378,750
No
First
Jul 18, 2022
Aug 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$351,670
$246,330
41%
59%
$2,271/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,271/mo
$-344/mo
3.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4313 Rowan Drive | Property Details | No Agent List