B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$189,000

NAL Estimated Property Value

4315 Crozier St, Dallas, TX, 75215

Off Market

3 Beds

2 Bath

1,192 Sq Ft

Single Family Residence

$1.43 / sqft

Built in 1931

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Heating Gas

Cooling

AppliancesDishwasher, Electric Cooktop, Electric Range, Electric Water Heater

FlooringLaminate, Tile, Wood

Exterior

Lot Size6,602 sqft

Building Information

Year Built1931

Stories1

Roof Type105

Land Information

APN00000173851000000

SubdivisionFeltons Geo E

Land UseResidential

Legal DescriptionFELTONS GEO E BLK A/1754 LT 4 INT202300249457 DD12082023 CO-DC 1754 000 00400 1001754 000

Census Tract020800

Assessment Year2025

About this property

MOVE-IN READY! Welcome home to this attractive 3-bed, 2-bath. Uncover a unique real estate gem —you have the opportunity to own this property. A brand-new AC-Heater system installed, new roof, New electrical wires, new plumbing, new windows, with fresh paint and siding, enhance the property's appeal. Its prime location is just a 10-minute drive from Downtown Dallas.

Investor Tools

$189,000

Estimated Property Value

$123,782Estimated Mortgage Balance

$65,218Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,134 /month

Positive

Cash Flow Estimate:

$378 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$335/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,075

$138,570

2025

N/A

$138,570

Tax History

Year

Tax Paid

Assessed Value

2024

$3,075

$138,570

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Paramount Capital Lending Llc

Commercial

$126,000

First

May 14, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$123,782

$65,218

34%

65%

$756/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$756/mo

+$1,216/mo

12.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area