Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$562,000

NAL Estimated Property Value

4317 Waterstone Road, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,536 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$154.98 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 3.5Bathrooms 3.5
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Tankless Water Heater, Gas Water Heater
FlooringCarpet, Ceramic Tile, Other, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size8,377 sqft

Building Information

Year Built2016
Garage Spaces2

Land Information

APN40256-M-21
Lot Number21
SubdivisionSteadman Farms
Land UseResidential
Legal DescriptionSTEADMAN FARMS BLOCK M LOT 21
Census Tract113943
Assessed Land Value$100,000
Assessed Improvement Value$398,408
Assessment Year2025

About this property

Gorgeous meticulously maintained First Texas Home. Tons of upgrades. Roof 2021 w transferrable warranty, Lg oversized garage w extended driveway. Spacious kitchen w butler pantry,Double ovens,36 Gas cooktop vented outside,ss appliances and a huge walk in pantry, kitchen refrigerator to stay. Granite countertops downstairs, wood type floors, gorgeous curved staircase, the Media room will include the 120” firefly HD screen,Pioneer Elite AV receiver,Epson Home Cinema 3700 3D capable projector,Episode 350 series in wall ceiling speakers,Episode Evolution 10” powered subwoower,Elevated seating platform. This home is tech ready. Huge backyard w grape vines, fruit trees plum,apple,peach,apricot,fig,Blackberry patch

Investor Tools

Property Icon
$562,000
Estimated Property Value
$435,066Estimated Mortgage Balance
$126,934Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,372 /month
Positive
Cash Flow Estimate:
$1,124 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,091/month
$615/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,285
$498,408
2025
$100,000
$398,408
$498,408
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,285
$498,408

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guardian Mortgage Co Inc
Conventional
$472,000
No
First
Mar 10, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$435,066
$126,934
22%
77%
$2,830/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4317 Waterstone Road | Property Details | No Agent List