Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$188,000

NAL Estimated Property Value

4318 Waikiki, San Antonio, TX, 78218

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,096 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$177.92 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
AppliancesElectric Range, Gas Oven
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size9,000 sqft

Building Information

Year Built1960
Stories1
Roof Type109
Garage Spaces1

Land Information

APN12380-010-0150
Lot Number15
SubdivisionEast Terrell Hills
Land UseResidential
Legal DescriptionNCB 12380 BLK 10 LOT 15
Census Tract120504
Assessed Land Value$43,020
Assessed Improvement Value$136,760
Assessment Year2025

About this property

DO NOT MISS THE OPPORTUNITY TO OWN YOUR HOME IN A NICE AREA AND GREAT LOCATION!!!! 3BEDROOMS, 2 FULL BATHS AND 1 CAR GARAGE IN EAST TERREL HILLS. CLOSE TO INTERSTATE 410 AND I- 35 HWY. ALSO CLOSE TO SOME PARKS AND 15 MINS TO AIRPORT, TO THE PEARL AND DOWNTOWN. FEATURING A RELAXING LIVING AREA WITH A LOT OF LIGHT. CERAMIC TITLE FLOORS THROUGH THE HOME AND WOOD FLOORS ON THE BEDROOMS. GOOD SIZE BACKYARD AND PRIVATE FENCE AROUND IT.

Investor Tools

Property Icon
$188,000
Estimated Property Value
$193,053Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$445/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,403
$179,780
2025
$43,020
$136,760
$179,780
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,403
$179,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Direct Mortgage Llc
Fha
$203,250
Yes
First
Aug 3, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,053
N/A
0%
103%
$1,219/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,219/mo
+$412/mo
10.4%

Learn About the Market: Opportunity in San Antonio

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

San Antonio

San Antonio balances deep Texas history with steady modern growth. Home to the Alamo and the River Walk, the city carries cultural gravity — but its economic foundation is anchored in military installations, healthcare networks, cybersecurity, and tourism.

Compared to many peer metros, San Antonio maintains a lower cost of living and more affordable housing, attracting both military families and long-term residents seeking stability. It’s a market defined less by flash and more by durability — steady expansion with strong community roots.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.4%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$255,200

Unemployment Rate

Unemployment Rate

3.80%

Price Trend

Price Trend

~3–5% YoY growth

New Permits

New Permits

~3,200 units

City: San Antonio

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4318 Waikiki | Property Details | No Agent List