Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days48Days on Market
Views2view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$179,000

$199,000

4320 Bellaire Dr S Apt 114, Fort Worth, TX, 76109

On MarketInfo
Price DropInfo
Beds1 Beds
Baths1 Bath
Baths869 Sq Ft
price_per_sqft$205.98 / sqft
Year BuiltBuilt in 1968

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Range, Electric Water Heater, Ice Maker, Microwave, Refrigerator, Washer
FlooringHardwood, Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesCourtyard

Building Information

Year Built1968

Land Information

APN14635C---J--114
Lot Number114
SubdivisionFountain Royale Orleans W
Land UseResidential
Legal DescriptionFOUNTAIN ROYALE ORLEANS W BLOCK J LOT 114 & .008336 OF COMMON AREA
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$116,226
Assessment Year2025

About this property

Charming downstairs one bedroom condo in the beautiful Fountains of Royale Orleans West HOA in the TCU and Tanglewood Area. A great view of the pool and very near covered parking. Easy to clean double pained thermal window with a transferable 50 year warranty. Appliances stay stacked washer-dryer, refrigerator and microwave are 3 years old and garbage disposal 1-1.2 year old. HOA includes water, electricity, maintenance of common space, roof, trash, landscaping and pool maintenance. Ready to move into!

Investor Tools

$0Estimated Mortgage Balance
$185,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,110 /month
Positive
Cash Flow Estimate:
$370 /month

Interested in this property?

Allan Barr

Kimball Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$119/month
$444/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$504
$166,226
2025
$50,000
$116,226
$166,226
No

Tax History

Year
Tax Paid
Assessed Value
2025
$504
$166,226

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$189,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$444/mo
+$926/mo
8.9%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...