Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$130,000

4320 Bellaire Drive S 131W, Fort Worth, TX, 76109

$137,257 ARVInfo
Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths869 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$149.6 / sqft
Year BuiltBuilt in 1967

Property Lead Type:

High EquityVacant Homes

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Range, Microwave

Exterior

Private PoolPrivate Pool

Building Information

Year Built1968

Land Information

APN14635C---G--128
Lot Number128
SubdivisionFountain Royale Orleans W
Land UseResidential
Legal DescriptionFOUNTAIN ROYALE ORLEANS W BLOCK G LOT 128 & .014503 OF COMMON AREA
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$258,073
Assessment Year2025

About this property

Located in the highly sought-after Tanglewood area of Fort Worth, this ground-floor 1-bedroom, 1-bath condo in the Royale Orleans community presents an excellent opportunity for customization and value. Ideally positioned across from Overton Park and Tanglewood Elementary School, and just minutes from Texas Christian University, The Shops at Clearfork, Downtown Fort Worth, the location is truly unbeatable. This unit is ready for a complete update, offering a blank canvas for buyers to renovate and design to their personal style. Featuring a functional layout with a large living and dining area, galley kitchen with washer & dryer hookups and two separate entrances, this private setting is ideally located within the complex. HOA dues include full use of facilities, electricity, water, and trash, providing added value and ease of ownership. Whether you're an investor or a buyer looking to create a personalized space, this condo offers strong potential in a prime location. The unit is vacant and easy to show—schedule your private tour today.

Investor Tools

Property Icon
$324,000
Estimated Property Value
$0Estimated Mortgage Balance
$324,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$137,257
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,944 /month
Positive
Cash Flow Estimate:
$648 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$424/month
$425/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,469
$308,073
2025
$50,000
$258,073
$308,073
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,469
$308,073

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$324,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$425/mo
+$1,195/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4320 Bellaire Drive S 131W | Property Details | No Agent List