Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$174,000

NAL Estimated Property Value

4320 Holland Ave # A-204, Dallas, TX, 75219

Off Market

1 Beds

1 Bath

684 Sq Ft

Condos / Townhouses

$211.99 / sqft

Built in 1965

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher

Exterior

Lot Size16,000 sqft

Building Information

Year Built1965

Stories1

Roof Type172

Land Information

APN00000161018450000

Lot Number5-6

SubdivisionLe Rochelle Condominium

Land UseResidential

Legal DescriptionLE ROCHELLE CONDOMINIUM BLK 7/1579 LTS 5 & 6 BLDG A UNIT 204 CE 7.614% INT202400045120 DD03052024 CO-DC 1579 007 00500

Census Tract000607

Assessed Land Value$109,640

Assessed Improvement Value$32,290

Assessment Year2025

About this property

North Oak Lawn condo featuring 1 bedroom and 1 bathroom on 2nd level of building. Property needs to be updated. Being sold AS IS. One assigned parking spot.

Investor Tools

$174,000

Estimated Property Value

$186,730Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,044 /month

Positive

Cash Flow Estimate:

$348 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$343/month

$315/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,241

$141,930

2025

$109,640

$32,290

$141,930

Tax History

Year

Tax Paid

Assessed Value

2024

$3,241

$141,930

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Archwest Funding Llc

Building Or Construction Loan

$191,250

First

Jan 24, 2025

Feb 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$186,730

N/A

107%

$1,147/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,840/mo

$1,462/mo

+$378/mo

12.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area