1view

Owner Contacts

$360,000

NAL Estimated Property Value

4333 Gilbert Avenue 322, Dallas, TX, 75219

Off Market

2 Beds

1 Bath

1,084 Sq Ft

Condos / Townhouses

$239.76 / sqft

Built in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

FlooringLaminate, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size23,594 sqft

Building Information

Year Built2004

Stories1

Roof Type106

Garage Spaces1

Land Information

APN00C69980000000322

Lot Number11G

SubdivisionSullivan On Gilbert Condos

Land UseResidential

Legal DescriptionSULLIVAN ON GILBERT CONDOS BLK 7/1579 LT 11G LESS ROW UNIT 322 CE%2.8 INT202400106910 DD05282024 CO-DC 1579 007 11G00 1DA1579

Census Tract000607

Assessed Land Value$59,460

Assessed Improvement Value$260,320

Assessment Year2025

About this property

Seller offering $2500 towards buyers closing costs with closing before Dec. 31st 2020! Open concept top floor condo with elevator & secured garage parking on edge of Highland Park. This corner unit has lots of light and a private balcony with beautiful trees for privacy. Island kitchen with stainless appliances, large spa-like bathroom is very bright and inviting. Full size washer and dryer connections. You'll love the convenience of the location, the privacy and security of the community and top floor means no one walking above you.

Investor Tools

$360,000

Estimated Property Value

$250,657Estimated Mortgage Balance

$109,343Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,160 /month

Positive

Cash Flow Estimate:

$720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$498/month

$321/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,180

$319,780

2025

$59,460

$260,320

$319,780

Tax History

Year

Tax Paid

Assessed Value

2024

$4,180

$319,780

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending

Conventional

$260,000

First

May 28, 2024

Jun 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$250,657

$109,343

30%

70%

$1,559/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,880/mo

+$290/mo

7.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area