NoAgentList RatingHow are grades calculated?

1view

$236,000

4340 Cedar Springs Rd # B-209, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

854 Sq Ft

Condos / Townhouses

$263.47 / sqft

Built in 1965

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Dryer, Electric Cooktop, Electric Oven, Microwave, Washer

FlooringLaminate, Tile, Vinyl

Exterior

Lot Size41,176 sqft

Building Information

Year Built1965

Stories1

Roof Type172

Land Information

APN00000197155460000

Lot Number11-15

SubdivisionBeaulieu Condominium

Land UseResidential

Legal DescriptionBEAULIEU CONDOMINIUM LTS 11-15 CEDAR SPGS & HERSCHEL BLDG B UNIT 209 & CE 3.872% INT202200106977 DD04142022 CO-DC 2047 00N

Census Tract000608

Assessed Land Value$143,490

Assessed Improvement Value$61,470

Assessment Year2025

About this property

Come See This Recently Updated Condo Corner Unit 2 Bed with 2 Bath. Perfect Roommate Style or Home Office. Hard Flooring Throughout, No Carpet! New-Fresh Paint and Baseboards. HVAC Serviced. New Floors! Stainless Appliances in Kitchen with Lots of Cabinets and Prep Space. Stand Up Shower Ensuite in Master. Each Bedroom Has Direct Access to Balconies. Lots of Closet and Storage Available. Beautiful Condo Complex with Community Pool. Gated with Assigned Covered Parking. Close to Tollway, Oak Lawn and Lemmon Ave! Everything You Need in One Spot. Good Rental Unit or for you to Live In. HOA includes Water and Trash. Washer and Dryer Stay. Won't Last!

Investor Tools

$236,000

Estimated Property Value

$227,950Estimated Mortgage Balance

$25,500Estimated Equity

3% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,416 /month

Positive

Cash Flow Estimate:

$472 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$480/month

$290/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,581

$204,960

2025

$143,490

$61,470

$204,960

Tax History

Year

Tax Paid

Assessed Value

2024

$4,581

$204,960

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$227,950

First

Apr 15, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$210,500

$25,500

10%

89%

$1,367/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,657/mo

+$513/mo

11.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area