B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$217,000

NAL Estimated Property Value

4340 Cedar Springs Road 109, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

854 Sq Ft

Condos / Townhouses

$225.88 / sqft

Built in 1965

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Other, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesOther

Lot Size41,176 sqft

Building Information

Year Built1965

Stories1

Roof Type172

Land Information

APN00000197155380000

Lot Number11-15

SubdivisionBeaulieu Condominium

Land UseResidential

Legal DescriptionBEAULIEU CONDOMINIUM LTS 11-15 CEDAR SPGS & HERSCHEL BLDG B UNIT 109 & 3.872% CE INT202000000323 DD12312019 CO-DC 2047N000

Census Tract000608

Assessed Land Value$143,490

Assessed Improvement Value$61,470

Assessment Year2025

About this property

Gorgeous one story updated downstrairs condominium. In the heart of Dallas Tx. Recently updated with finishes in customs homes. New flooring, new appliances, new paint .. more and more. Must to see it!!!great location 10 mins to Dallas Love Field Airport, restaurants, shopping. Seller is offer $1000 to Buyers for closing by Dec 30th 2019

Investor Tools

$217,000

Estimated Property Value

$145,481Estimated Mortgage Balance

$71,519Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,302 /month

Positive

Cash Flow Estimate:

$434 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$330/month

$281/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,872

$204,960

2025

$143,490

$61,470

$204,960

Tax History

Year

Tax Paid

Assessed Value

2024

$2,872

$204,960

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Movement Mortgage

Conventional

$166,500

First

Dec 31, 2019

Jan 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$145,481

$71,519

32%

67%

$999/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,280/mo

+$890/mo

12.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area