Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$258,304

NAL Estimated Property Value

4343 Bellaire Drive S 137S, Fort Worth, TX, 76109

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,077 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$240.48 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters

Building Information

Year Built1972

Land Information

APN36705C---N--137
Lot Number137
SubdivisionRoyale Orleans South Condo
Land UseResidential
Legal DescriptionROYALE ORLEANS SOUTH CONDO BLOCK N LOT 137 .01017 % CE
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$208,304
Assessment Year2025

About this property

Check out this absolutely charming GROUND FLOOR condo in the highly desirable Bellaire area of Fort Worth! TCU and every shop and restaurant you could desire are all within a stones throw! This compact yet spacious condo features 2 bedrooms and 1.5 bathrooms, laminate flooring, stunning kitchen with granite countertops, wood shutters on all windows and an open, flowing floorplan that has such a pleasing flow! Sitting on the front porch offers an unobstructed view of the canal, a short walk leads you to the beautiful inground pool and seating areas for summer enjoyment! The back porch is covered and offers privacy for wine-sipping evenings! This is the perfect condo for students, retirees or the small family that desires the fantastic location for a busy, fun-filled lifestyle!

Investor Tools

Property Icon
$258,304
Estimated Property Value
$0Estimated Mortgage Balance
$258,304Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$591/month
$475/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,796
$258,304
2025
$50,000
$208,304
$258,304
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,796
$258,304

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$258,304
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$475/mo
+$1,145/mo
7.5%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4343 Bellaire Drive S 137S | Property Details | No Agent List