Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$193,000

NAL Estimated Property Value

4345 Bellaire Drive S 136S, Fort Worth, TX, 76109

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths912 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$219.3 / sqft
Year BuiltBuilt in 1972

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting

Building Information

Year Built1972

Land Information

APN36705C---M--136
Lot Number136
SubdivisionRoyale Orleans South Condo
Land UseResidential
Legal DescriptionROYALE ORLEANS SOUTH CONDO BLOCK M LOT 136 .00828 % CE
Census Tract105403
Assessed Land Value$50,000
Assessed Improvement Value$109,715
Assessment Year2025

About this property

Discover the perfect blend of comfort and convenience in this delightful first-floor corner unit located in the serene Tanglewood neighborhood. Just minutes from TCU, the Trinity Trails, and a variety of fantastic restaurants, grocery stores, and shopping options, this move-in ready condominium is perfect for those seeking low maintenance living. Step inside to find an open living area with built-in shelving that seamlessly connects to the dining space. An updated kitchen with Corian countertops and a spacious pantry leads out to a lovely fenced patio area offering a quiet outdoor space, ideal for relaxing with your pet. New windows with plantation shutters along with both front and back glass doors make the entire space bright and inviting. The generously sized bedroom boasts not one but two walk-in closets providing ample storage for your wardrobe. Additional storage options include a coat closet in the entry, a linen closet in the hall, and shelved closets in both the dining area and bathroom—all perfect for keeping your home organized. Enjoy the benefits of a gated community with the convenience of a covered parking space just outside your back door. The refrigerator and stackable washer and dryer are included. This charming unit is ready for you to call home!

Investor Tools

Property Icon
$193,000
Estimated Property Value
$324,656Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$112/month
$472/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$380
$159,715
2025
$50,000
$109,715
$159,715
No

Tax History

Year
Tax Paid
Assessed Value
2024
$380
$159,715

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$166,000
No
First
Feb 20, 2025
Mar 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$324,656
N/A
0%
168%
$1,992/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$2,464/mo
$-844/mo
10.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4345 Bellaire Drive S 136S | Property Details | No Agent List