1view

Owner Contacts

$525,000

NAL Estimated Property Value

4345 Bonham St, Dallas, TX, 75229

Off Market

2 Beds

2 Bath

936 Sq Ft

Single Family Residence

$587.61 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Refrigerator

FlooringHardwood

Exterior

Lot Size6,881 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000417136000000

Lot Number21

SubdivisionNorthcrest

Land UseResidential

Legal DescriptionNORTHCREST BLK 1/5536 LOT 21 INT202400247284 DD12052024 CO-DC 5536 001 02100 1005536 001

Census Tract007601

Assessed Land Value$400,000

Assessed Improvement Value$93,000

Assessment Year2025

About this property

This property presents an excellent opportunity for builders and investors to tear down and construct new developments. It is located in the highly desirable Preston Hollow area with numerous new constructions nearby. There are only a few undeveloped lots left so this is your chance to acquire irreplaceable Real Estate.

Investor Tools

$525,000

Estimated Property Value

$405,535Estimated Mortgage Balance

$119,465Estimated Equity

22% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,300 /month

Positive

Cash Flow Estimate:

$1,100 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,055/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,035

$493,000

2025

$400,000

$93,000

$493,000

Tax History

Year

Tax Paid

Assessed Value

2024

$10,035

$493,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$416,000

First

Dec 5, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$405,535

$119,465

22%

77%

$2,495/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$2,495/mo

$-930/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area