NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$245,000

NAL Estimated Property Value

4347 Frank St, Dallas, TX, 75210

Off Market

3 Beds

2 Bath

1,326 Sq Ft

Single Family Residence

$82.96 / sqft

Built in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCarpet

Exterior

Lot Size8,125 sqft

Building Information

Year Built2018

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000180628000000

Lot Number22

SubdivisionMayers Second Ave

Land UseResidential

Legal DescriptionMAYERS SECOND AVE BLK H/1852 LT 22 INT201900112841 DD04262019 CO-DC 1852 00H 02200 1001852 00H

Census Tract002703

Assessed Land Value$69,060

Assessed Improvement Value$165,940

Assessment Year2025

About this property

Back on the market, this new home is now complete and ready for the new owner. This beautiful home has been built on one of the larger Frank St. lots and has easy access to the DART bus and light rail. The property has 3 bedrooms, 2 baths, a one-car garage, covered porch, walk-in closets, open living, separate utility area, appliance package, energy efficient. Owner occupant buyer must qualify for NSP (Neighborhood Stabilization Program) through DHAP.

Investor Tools

$245,000

Estimated Property Value

$55,326Estimated Mortgage Balance

$189,674Estimated Equity

77% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,470 /month

Positive

Cash Flow Estimate:

$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$591/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,864

$235,000

2025

$69,060

$165,940

$235,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,864

$235,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amcap Mortgage Ltd

Unknown

$61,050

First

Jun 1, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$55,326

$189,674

77%

23%

$367/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$367/mo

+$1,605/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area