1view

Owner Contacts

$304,997

NAL Estimated Property Value

4402 Lillian St Unit 8, Houston, TX, 77007

Off Market

2 Beds

3 Bath

1,574 Sq Ft

$187.42 / sqft

Built in 2008

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Building Information

Year Built2008

Land Information

APN1319360000008

Land UseResidential

Legal DescriptionUNIT 8 .1472 INT COMMON LAND & ELE THE BOSTONIAN RESERVE CONDO

Census Tract510702

Assessed Land Value$57,949

Assessed Improvement Value$247,048

Assessment Year2025

About this property

Unique Washington Area Condo close to everything Houston has to offer. This property will keep your commute short and entertainment and dining options close. The condo is a part of a well constructed complex that offers wonderful high cielings and views from the penthouse floor of the building. Perfect for young professionals or roomates alike this property could easily be rented or lived in with your family. Great natural light fills the room from large windows that offer a peak at downtown from this amazing location. Each room is well sized and the condo really has 2 master bedrooms plus all appliances are included. This property comes with 2 dedicated parking spaces that are sold with the property and remain solely for the use of the owner. This is truly a special unit in a great building that allows you to WALK or drive to everything downtown/midtown/heights/montrose has to offer.

Investor Tools

$304,997

Estimated Property Value

$253,827Estimated Mortgage Balance

$51,170Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,830 /month

Positive

Cash Flow Estimate:

$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$659/month

$370/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,382

$304,997

2025

$57,949

$247,048

$304,997

Tax History

Year

Tax Paid

Assessed Value

2024

$6,382

$304,997

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Morgan Stanley Private Bank Na

Unknown

$270,000

First

Feb 24, 2023

Mar 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$253,827

$51,170

16%

83%

$1,619/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,960/mo

$1,989/mo

$-29/mo

7.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area