B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$450,000

NAL Estimated Property Value

4403 Rushing Road, Dallas, TX, 75287

Off Market

3 Beds

2 Bath

2,050 Sq Ft

Single Family Residence

$195.07 / sqft

Built in 1982

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Gas Cooktop, Gas Range, Plumbed For Ice Maker, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Lighting, Storage

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR-1295-004-0210-1

Lot Number21

SubdivisionNorthpointe (Cda)

Land UseResidential

Legal DescriptionNORTHPOINTE (CDA), BLK D/8740, LOT 21

Census Tract031721

Assessed Land Value$161,000

Assessed Improvement Value$280,146

Assessment Year2025

About this property

Prestine updated home in perfect location features wonderful floorplan and huge backyard with towering oak trees! Updated roof,fixtures,tile,carpet and paint make this property the perfect place to call home. Gourmet kitchen is open to second living area and features granite countertops,custom cabinets, professional gas range with convection oven and vaulted ceilings with new can lighting and chandelier.Master features spa like bath with separate tub and shower, exercise room and 3 walk-in closets!Backyard is one of the largest in the neighborhood offering lots of grass space and 2 additional buildings- a HE Shed & a SHE Shed! Conv to area freeways, shopping, dining, entertainment,all with PISD Exemp. schools!

Investor Tools

$450,000

Estimated Property Value

$665,063Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,700 /month

Positive

Cash Flow Estimate:

$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$543/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,267

$441,146

2025

$161,000

$280,146

$441,146

Tax History

Year

Tax Paid

Assessed Value

2024

$4,267

$441,146

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Hometown Lenders Inc

Conventional

$357,250

First

Dec 8, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$665,063

N/A

148%

$4,284/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,220/mo

$4,284/mo

$-2,064/mo

5.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area