Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$2,194,000

NAL Estimated Property Value

4405 Bryn Mawr Dr, University Park, TX, 75225

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,125 Sq Ft
price_per_sqft$606.4 / sqft
Year BuiltBuilt in 1940

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDouble Oven, Dishwasher, Gas Cooktop, Disposal, Microwave
FlooringCarpet, Hardwood

Exterior

Lot Size8,400 sqft

Building Information

Year Built1940
Stories1
Roof Type105
Garage Spaces2

Land Information

APN60090500170260000
Lot Number26
SubdivisionIdlewild
Land UseResidential
Legal DescriptionIDLEWILD 2 BLK 17 LT 26 INT202300095055 DD05152023 CO-DC 0905001702600 16009050017
Census Tract019501
Assessed Land Value$1,344,000
Assessed Improvement Value$668,190
Assessment Year2025

About this property

Updated stone cottage in Hyer Elementary! 4 bedroom 3 bath. This home offers an open kitchen and family room providing a perfect space to entertain. Kitchen island, SS appliances, double ovens, and gas cooktop make this a great prep space. The master bedroom is down with a newly redone white marble bathroom. Double vanities, separate tub and shower. There is another bed and full bath down as well. Upstairs has two generously sized bedrooms and one bath. Adjoining the large family room is a playroom for the kids. The backyard has a huge 3 car covered carport, and a huge deck to enjoy the nice weather days with friends. This is such a great family friendly block filled with great neighbors! We have multiple offers! Please submit your best and final by 3pm on April 5, 2023.

Investor Tools

Property Icon
$2,194,000
Estimated Property Value
$458,319Estimated Mortgage Balance
$1,735,681Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,164 /month
Positive
Cash Flow Estimate:
$4,388 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,135/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,647
$2,012,190
2025
$1,344,000
$668,190
$2,012,190
No

Tax History

Year
Tax Paid
Assessed Value
2024
$26,647
$2,012,190

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lm3 Family Partnership Lp
Conventional
$485,000
No
First
May 15, 2023
May 2032

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$458,319
$1,735,681
79%
21%
$2,908/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,860/mo
$2,908/mo
+$952/mo
2.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: University Park

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4405 Bryn Mawr Dr | Property Details | No Agent List