Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$1,017,000

NAL Estimated Property Value

4405 Cynthia St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,951 Sq Ft
price_per_sqft$270.76 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Double Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringTile, Wood

Exterior

Lot Size5,127 sqft

Building Information

Year Built1992
Garage Spaces2

Land Information

APN0591270320003
Lot Number3
SubdivisionSouthdale
Land UseResidential
Legal DescriptionLT 3 BLK 32 & ADJ N 2.5 FT OF ABANDON ALLEY SOUTHDALE
Census Tract412800
Assessed Land Value$430,313
Assessed Improvement Value$444,272
Assessment Year2025

About this property

Welcome to 4405 Cynthia! Located in the desirable Southdale area of Bellaire. With close proximity to the highly sought after Horn Elementary, popular eatery Betsy's and Evergreen Park. This 4 bedroom 3.5 bath home offers beautifully maintained interior and exterior updates. Timeless and sophisticated all red brick exterior and manicured landscaping. Extensive renovations have taken place all throughout. Oak hardwood flooring throughout all living areas and bedrooms. Kitchen includes a list of updates including new stainless steel appliances, all custom cabinetry, natural stone counters. Open concept throughout the first floor. In-ceiling speakers wired throughout both first and second floors. Great patio and backyard space with completely new fence installed 2020. Schedule your showings now!

Investor Tools

Property Icon
$1,017,000
Estimated Property Value
$596,557Estimated Mortgage Balance
$420,443Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,102 /month
Positive
Cash Flow Estimate:
$2,034 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,409/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,819
$874,585
2025
$430,313
$444,272
$874,585
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,819
$874,585

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Conventional
$647,200
No
First
Mar 11, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$596,557
$376,443
38%
59%
$3,881/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$3,881/mo
$-541/mo
3.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4405 Cynthia St | Property Details | No Agent List