A

NoAgentList RatingHow are grades calculated?

1view

$425,000

4405 Jamaica St, Dallas, TX, 75210

Off Market

2 Beds

1 Bath

3,330 Sq Ft

$127.63 / sqft

Built in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms 1

Garage Available

Heating Central

Cooling

AppliancesOther

Exterior

Lot Size9,120 sqft

Building Information

Year Built1961

Stories2

Roof Type105

Land Information

APN00000216196000000

Lot Number1-2

SubdivisionMagnolia Park

Land UseResidential

Legal DescriptionMAGNOLIA PARK BLK A/2431 LTS 1 & 2 INT202300075022 DD04182023 CO-DC 2431 00A 00100 1002431 00A

Census Tract002703

Assessed Land Value$77,520

Assessed Improvement Value$342,480

Assessment Year2025

About this property

Great opportunity for investors!! This 5 plex has 5 identical 2 bedroom 1 bath apartments. Three upstairs and 2 down. There are 4 tenants all of them month to month paying $500 plus electric. 4 units are individually metered for gas and electric. 1 unit all electric. Property being sold AS IS. Need some repairs and cosmetic updates for the building and apartments. Current rents for updated 2 bed 1 baths in he neighborhood are $1100-$1200. Pictures of newer construction on the same street in photos.

Investor Tools

$420,000

Estimated Property Value

$0Estimated Mortgage Balance

$420,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,550 /month

Positive

Cash Flow Estimate:

$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$920/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,938

$420,000

2025

$77,520

$342,480

$420,000

No

Tax History

Year

Tax Paid

Assessed Value

2024

$8,938

$420,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$420,000

100%

0%

$0/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area