B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$709,000

NAL Estimated Property Value

4406 Merwin St, Houston, TX, 77027

Off Market

3 Beds

2 Bath

1,698 Sq Ft

Single Family Residence

$429.92 / sqft

Built in 1956

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher, Refrigerator

FlooringVinyl

Exterior

Lot Size6,900 sqft

Building Information

Year Built1956

Stories1

Garage Spaces2

Land Information

APN0802600000013

Lot Number13

SubdivisionAfton Oaks

Land UseResidential

Legal DescriptionLT 13 BLK 16 AFTON OAKS SEC 6

Census Tract411600

Assessed Land Value$471,960

Assessed Improvement Value$181,401

Assessment Year2025

About this property

Beautifully updated 3/2 located on a quiet cul-de-sac in the highly desirable Afton Oaks neighborhood. Every detail of this home was carefully designed in 2025. Remodel and updates include new roof, interior and exterior paint and California Closet systems installed to utilize the space. Chef’s kitchen with beautiful finishes, all new appliances, new windows with UV tint, redesigned fireplace, tankless water heater, epoxy floor in garage and new interior and exterior doors. Bathrooms completely redesigned with modern finishes. Large covered outdoor living space perfect for entertaining. New landscaping with sprinkler system and drip line. Conveniently located near dining, shopping, museums, parks and entertainment. Schedule a showing today!

Investor Tools

$709,000

Estimated Property Value

$673,081Estimated Mortgage Balance

$35,919Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,380 /month

Positive

Cash Flow Estimate:

$1,460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,254/month

$899/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,508

$653,361

2025

$471,960

$181,401

$653,361

Tax History

Year

Tax Paid

Assessed Value

2024

$11,508

$653,361

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bwc Mortgage Services

Conventional

$679,000

First

Nov 4, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$673,081

$48,919

95%

$4,071/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$4,970/mo

$-2,390/mo

4.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area