A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,088,960

NAL Estimated Property Value

4406 Vandelia Street, Dallas, TX, 75219

Off Market

3 Beds

3 Bath

3,120 Sq Ft

Single Family Residence

$265.71 / sqft

Built in 1925

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator

FlooringWood

Exterior

Private Pool

Exterior FeaturesBalcony, Fire Pit, Rain Gutters

Lot Size7,317 sqft

Building Information

Year Built1925

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000197218000000

Lot Number19

SubdivisionPerry Heights

Land UseResidential

Legal DescriptionPERRY HEIGHTS BLK J/2048 LT 19 INT202000083241 DD03232020 CO-DC 2048 00J 01900 1002048 00J

Census Tract000608

Assessed Land Value$365,850

Assessed Improvement Value$723,110

Assessment Year2025

About this property

This Perry Heights stunner has been extensively remodeled + expanded. Beautifully marries 1920s character with all the modern conveniences + amenities for today’s buyer. Featuring an open floor plan with two large living rooms, exquisite trim + moulding detail thru-out + large windows that flood the house with natural light. Expanded in 2008, this home boasts an expansive 2nd floor master suite with large master bath, workout room + spacious walk-in closet. The backyard is an outdoor oasis with a covered patio + automated screens centered around fireplace with beautiful views of the pool. Great floor plan in sought after neighborhood in the heart of Dallas. See private remarks regarding third bedroom conversion

Investor Tools

$1,088,960

Estimated Property Value

$583,156Estimated Mortgage Balance

$505,804Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,534 /month

Positive

Cash Flow Estimate:

$2,178 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,084/month

$500/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$19,560

$1,088,960

2025

$365,850

$723,110

$1,088,960

Tax History

Year

Tax Paid

Assessed Value

2024

$19,560

$1,088,960

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cornerstone Home Lending Inc

Conventional

$663,200

First

Mar 24, 2020

Apr 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$583,156

$505,804

46%

54%

$3,977/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,730/mo

$4,477/mo

$-1,747/mo

3.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area