NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$406,000

NAL Estimated Property Value

4407 Cinnabar Dr, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

2,351 Sq Ft

Single Family Residence

$1.06 / sqft

Built in 1980

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Range, Microwave

FlooringCeramic Tile, Hardwood

Exterior

Lot Size8,520 sqft

Building Information

Year Built1980

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000515482480000

Lot Number25

SubdivisionBuckner Terrace 8th Sec 2nd Inst

Land UseResidential

Legal DescriptionBUCKNER TERRACE 8TH SEC 2ND INST BLK P/6127 LOT 25 INT202100334755 DD11052021 CO-DC 6127 00P 02500 3DA6127 00P

Census Tract012207

Assessed Land Value$70,000

Assessed Improvement Value$298,000

Assessment Year2025

About this property

Welcome to this Vintage-Made-New 1980's Ranch Style Home You will love this home with custom wood cabinetry and 3 cm quartz counter tops through out. This home has a great open flow with tons of natural light. Beautiful Swiss-made 25 year-laminate with thick under lament, upgrade tile in all the wet areas. Amazing NO CARPET Stainless Steel appliances and stunning limestone backsplash in kitchen. Light fixtures are a true reflection of this homes style. Master bath was reconfigured complete with a X-large master closet Beautiful spa sized shower, with double shower heads, plus frameless glass door. Recently installed Hue Lights, cameras etc through out the house, operated through Goggle Home and Phillips Hue app on your phone or tablet. Garage is equipped with (EVSE) Electric Vehicle Supply Equipment. There are also solar panels (currently pay for them self) This home is defiantly a must see

Investor Tools

$406,000

Estimated Property Value

$279,386Estimated Mortgage Balance

$126,614Estimated Equity

31% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,436 /month

Positive

Cash Flow Estimate:

$812 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$855/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,225

$368,000

2025

$70,000

$298,000

$368,000

Tax History

Year

Tax Paid

Assessed Value

2024

$8,225

$368,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guaranteed Rate Inc

Conventional

$305,370

First

Nov 5, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$279,386

$126,614

31%

69%

$1,831/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,831/mo

+$141/mo

5.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area