B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$375,000

NAL Estimated Property Value

4411 Bowser Avenue 102, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

1,314 Sq Ft

Condos / Townhouses

$228.31 / sqft

Built in 2008

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size24,000 sqft

Building Information

Year Built2008

Stories1

Roof Type106

Garage Spaces2

Land Information

APN00C49480000000102

Lot Number16A

Land UseResidential

Legal DescriptionNIKKO CONDOMINIUMS BLK 2/2040 LT 16A ACS 0.551 UNIT 102 CE%3.30 INT201900156381 DD06172019 CO-DC 2040 002 16A00 6DA2040 002

Census Tract000608

Assessed Land Value$71,280

Assessed Improvement Value$303,720

Assessment Year2025

About this property

Light and bright corner unit at Nikko with a soft-contemporary open floor plan. One level home with lots of light and tree top views from the many windows. Enjoy the private corner balcony. Wood floors, walk in closets, stainless appliances, granite counters, great layout with lots of storage and garage parking for 2 cars in a secured building with no stairs! Boutique condo that is set on a tree lined street in North Oak Lawn. Walk to Whole Foods, Highland Park, shops and restaurants. Convenient to UTSW, Design District and Uptown.

Investor Tools

$375,000

Estimated Property Value

$202,766Estimated Mortgage Balance

$172,234Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,250 /month

Positive

Cash Flow Estimate:

$750 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$573/month

$323/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,006

$375,000

2025

$71,280

$303,720

$375,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,006

$375,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

One American Bank

Conventional

$225,500

First

Feb 19, 2021

Mar 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$202,766

$172,234

45%

54%

$1,352/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$1,675/mo

+$495/mo

6.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area