Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$633,780

NAL Estimated Property Value

4411 Mckinney Ave # 1-35, Dallas, TX, 75205

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths2,012 Sq Ft
price_per_sqft$318.04 / sqft
Year BuiltBuilt in 2001

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Gas Cooktop, Disposal, Gas Oven, Gas Range, Gas Water Heater, Ice Maker, Microwave, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size1.50 acres

Building Information

Year Built2001
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C26750000100035
Lot Number2A
SubdivisionGrammercy Place Condominiums
Land UseResidential
Legal DescriptionGRAMMERCY PLACE CONDOMINIUMS BLK H/1532 LT 2A BLDG 1 UNIT 35 CE% .025641 INT202400046671 DD03072024 CO-DC 1532 00H 02A
Census Tract000705
Assessed Land Value$208,830
Assessed Improvement Value$424,950
Assessment Year2025

About this property

This updated & sophisticated 3-story End-Corner unit condo (next to guest parking & mailboxes) is tucked away in a community of quiet brownstones off McKinney Ave. Feat. Huge windows that allow plenty of natural sunlight to fill the space, an open floor plan with an updated kitchen, updated & modern bathrooms, 2 balconies to enjoy grilling & fresh air, and wood floors in the living areas! The large Primary suite has a walk-in closet and is large enough for a bonus sitting room; the updated Primary bath features quartz counters and dual sinks! The large 2nd bedroom (currently a workout room) on the first floor also includes an updated full bath. 2 car garage with a storage closet! Amazing location - have your friends over for a journey down the Katy Trail, or stroll down to many of the nearby attractions such as Cole Park, Trader Joes, Apple Store, Restoration Hardware & many restaurants to satisfy the most discerning palate. New HVAC, new 3rd floor deck, and fresh paint.

Investor Tools

Property Icon
$633,780
Estimated Property Value
$494,397Estimated Mortgage Balance
$139,383Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,839 /month
Positive
Cash Flow Estimate:
$1,280 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$947/month
$420/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,194
$633,780
2025
$208,830
$424,950
$633,780
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,194
$633,780

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$512,000
No
First
Jun 3, 2024
Jun 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,397
$139,383
21%
78%
$3,070/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$3,490/mo
$-1,290/mo
4.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4411 Mckinney Ave # 1-35 | Property Details | No Agent List