B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$651,110

NAL Estimated Property Value

4411 Mckinney Avenue 30, Dallas, TX, 75205

Off Market

2 Beds

3 Bath

2,067 Sq Ft

Condos / Townhouses

$217.71 / sqft

Built in 2001

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters, Lighting

Lot Size1.50 acres

Building Information

Year Built2001

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C26750000700030

SubdivisionGrammercy Place Condominiums

Land UseResidential

Legal DescriptionGRAMMERCY PLACE CONDOMINIUMS BLK H/1532 LT 2A BLDG 7 UNIT 30 CE% .025641 INT202000348479 DD12112020 CO-DC 1532 00H 02A

Census Tract000705

Assessment Year2025

About this property

Immaculate condo near the Katy Trail has been freshly renovated top to bottom and shows like a model. Updates include all flooring, windows & blinds replaced, Quartz kitchen counters & updated flooring, master shower, entire home painted, & water heater replaced. All stainless appliances and large capacity washer & dryer remain. Master bedroom has large shower and a jetted tub, bidet and custom walk in closet with built in Roland safe. Two outdoor balconies. Home is wired for sound as well. You’ll love the walkability to Knox shops & restaurants. Easy access to Central and Dart too.

Investor Tools

$651,110

Estimated Property Value

$275,404Estimated Mortgage Balance

$375,706Estimated Equity

57% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,907 /month

Positive

Cash Flow Estimate:

$1,302 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$975/month

$330/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,446

$651,110

2025

N/A

$651,110

Tax History

Year

Tax Paid

Assessed Value

2024

$8,446

$651,110

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$307,500

First

Dec 11, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$275,404

$375,706

57%

42%

$1,844/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,200/mo

$2,174/mo

+$26/mo

4.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area