Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$505,000

NAL Estimated Property Value

4412 Eli St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,477 Sq Ft
price_per_sqft$181.67 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher

Exterior

Lot Size1,420 sqft

Building Information

Year Built2013
Garage Spaces1

Land Information

APN1340600010011
Lot Number11
Land UseResidential
Legal DescriptionLT 11 BLK 1 KEYSTONE AT WESTEND
Census Tract510601
Assessed Land Value$120,785
Assessed Improvement Value$381,107
Assessment Year2025

About this property

Original owner! Fabulous free-standing, 4 story home with a rooftop terrace and balcony! This immaculate home is one block from West End park and less than 5 mins away from Sprouts, Starbucks, and lots of local hot spots! Throughout the home, you will experience wood floors, marble and granite countertops, and an abundance of natural light. First-floor bedroom w/an en-suite bath and Elfa custom closet. Open second-floor living w/ beautiful lighting over the dining table, pendant lights in the kitchen, generous cabinet space and balcony. The third floor is dedicated to the primary suite with a custom walk-in Elfa closet, spacious master bath w/ dual sinks, tub & large shower. The utility room is also conveniently located on the third floor! Fourth-floor bedroom with an en-suite bath and flex space with access to the rooftop terrace. Call your Realtor today to view this AMAZING HOME!

Investor Tools

Property Icon
$505,000
Estimated Property Value
$317,135Estimated Mortgage Balance
$187,865Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,030 /month
Positive
Cash Flow Estimate:
$1,010 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$820/month
$2,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,314
$501,892
2025
$120,785
$381,107
$501,892
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,314
$501,892

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$352,000
No
First
Mar 12, 2021
Apr 2036

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$317,135
$199,865
38%
63%
$2,111/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$4,111/mo
$-1,531/mo
6.1%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4412 Eli St | Property Details | No Agent List