1view

Owner Contacts

$423,000

NAL Estimated Property Value

4412 Lugano Ter, Fort Worth, TX, 76036

Off Market

4 Beds

3 Bath

3,327 Sq Ft

Single Family Residence

$120.2 / sqft

Built in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Water Heater, Microwave, Convection Oven

FlooringCeramic Tile, Hardwood

Exterior

Lot Size7,401 sqft

Building Information

Year Built2014

Garage Spaces3

Land Information

APN40672B-41-26

Lot Number26

SubdivisionSummer Creek Ranch Addition

Land UseResidential

Legal DescriptionSUMMER CREEK RANCH ADDITION BLOCK 41 LOT 26 PER PLAT A12551

Census Tract111033

Assessed Land Value$60,000

Assessed Improvement Value$363,000

Assessment Year2025

About this property

Experience the perfect blend of elegance and comfort in this stunning home located on a cul-de-sac! Step inside to discover a thoughtfully designed floor plan, featuring 4 beds and 3 baths and 3 car garage! Spacious living area adorned with engineered hardwood floors, complemented by an abundance of natural light. The gourmet kitchen is a chef's delight with granite counters, stainless steel appliances and gas cooktop and large island. Enjoy dining in the adjacent breakfast nook and formal dining room, ideal for hosting gatherings. Massive master suite is a sanctuary of relaxation, featuring engineered hardwood floors and an ensuite bath complete with custom tiled shower and garden tub. Two additional bedrooms downstairs and an office offer flexibility and convenience, while upstairs features a spacious living room, media room, and a large 4th bedroom with a full bath. Backyard oasis with a large extended covered patio. Exterior paint and new fence less than 3 yrs old.

Investor Tools

$423,000

Estimated Property Value

$396,730Estimated Mortgage Balance

$26,270Estimated Equity

6% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,538 /month

Positive

Cash Flow Estimate:

$846 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$752/month

$295/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,911

$423,000

2025

$60,000

$363,000

$423,000

Tax History

Year

Tax Paid

Assessed Value

2024

$6,911

$423,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Portfolio Mortgage Corp

Unknown

$399,628

First

Dec 19, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$396,730

$26,270

94%

$2,396/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,740/mo

$2,691/mo

+$49/mo

7.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area