Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$219,000

NAL Estimated Property Value

4412 S Edgewood Terrace, Fort Worth, TX, 76119

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,460 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$123.25 / sqft
Year BuiltBuilt in 1958

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Cooktop, Vented Exhaust Fan, Gas Water Heater
FlooringCeramic Tile

Exterior

Lot Size8,098 sqft

Building Information

Year Built1958
Stories1

Land Information

APN13440-2R-40
Lot Number40
SubdivisionFair Havens Addition
Land UseResidential
Legal DescriptionFAIR HAVENS ADDITION BLOCK 2R LOT 40
Census Tract106201
Assessed Land Value$24,300
Assessed Improvement Value$162,700
Assessment Year2025

About this property

Immaculate, completely remodeled, move in ready 4-bedroom home. Designed by a true professional! Updates & upgrades galore! Terrific floor plan boasts gorgeous eat in kitchen with brand new gas range & tons of cabinets & granite countertops. Living area is light and bright for entertaining along with fresh paint, all new tile plank flooring plus brand-new fixtures & more. Split bedrooms! Both bathrooms have been completely updated with elegant touches! Extra large utility-flex room. Oversized backyard boasts a nice patio for get togethers. What a special home to call your own!

Investor Tools

Property Icon
$219,000
Estimated Property Value
$161,293Estimated Mortgage Balance
$57,707Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$351/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,122
$187,000
2025
$24,300
$162,700
$187,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,122
$187,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Academy Mortgage Corp
Va
$179,025
Yes
First
Mar 8, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$161,293
$57,707
26%
74%
$1,074/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,074/mo
+$853/mo
10.6%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

4412 S Edgewood Terrace | Property Details | No Agent List