B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$313,880

NAL Estimated Property Value

4414 Cedar Springs Road 100, Dallas, TX, 75219

Off Market

1 Beds

2 Bath

1,064 Sq Ft

Condos / Townhouses

$271.62 / sqft

Built in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size2.03 acres

Building Information

Year Built2003

Stories3

Roof Type172

Garage Spaces1

Land Information

APN00C73660000000100

Lot Number11A

SubdivisionTribeca

Land UseResidential

Legal DescriptionTRIBECA BLK M/2048 LT 11A ACS 2.0297 UNIT 100 CE% 1.40 INT202100299456 DD10062021 CO-DC 2048 00M 11A 1002048 00M

Census Tract000608

Assessed Land Value$111,400

Assessed Improvement Value$202,480

Assessment Year2025

About this property

Truly one of the most unique properties in this gated community. Corner Unit. Loft feel with three levels. Privacy of a stand alone unit. Rare find- attached garage w. smart features. Wrap around balcony. Pool views. Winter months, Downtown views. Pristine. Completely remodeled kitchen including cabs, flooring, appliances and fixtures. Eng. wood floors in most area. HVAC:2 units replaced 2014. Downstairs air handler 2020. Windows replaced. Wrap around balcony off the living area. One of the largest one bedrm units with 1.5 baths. 2 Nest features includes thermostats, door bell and protects. Full size laundry area. Fitness center on site. An opportunity like this doesn't become available very often. Hurry!

Investor Tools

$313,880

Estimated Property Value

$393,571Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,883 /month

Positive

Cash Flow Estimate:

$628 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$715/month

$355/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,015

$313,880

2025

$111,400

$202,480

$313,880

Tax History

Year

Tax Paid

Assessed Value

2024

$7,015

$313,880

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Credit Union Of Texas

Credit Line (Revolving) / Heloc

$61,000

First

Aug 18, 2025

Sep 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$393,571

N/A

125%

$2,388/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,840/mo

$2,743/mo

$-903/mo

7.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area